analisa swakelola - mandor11
1
No. KODE KOEF SAT. HARGA SAT. JUMLAH Rp Rp 1 2 3 4 6 8 = ( 4 X 7 ) URAIAN PAKERJAAN 5 F.11 1M2 Membuat Pintu Teakwood Rangkap Rangka Kayu Kelas I (jati) 623,055.00 0.0250 m3 Kayu Kelas I (Jati), papan 15,312,500.00 382,812.50 0.0300 Kg Paku Biasa 1/2" - 1" 16,750.00 502.50 0.3000 Kg Lem Kayu 18,300.00 5,490.00 1.0000 Lbr Teakwood tebal 4 mm 98,550.00 98,550.00 0.8000 OH Pekerja 34,500.00 27,600.00 2.0000 OH Tukang Kayu 48,875.00 97,750.00 0.2000 OH Kepala Tukang 51,750.00 10,350.00 F.12 1M2 Membuat Pintu Teakwood Rangkap Lapis Formika Rangka ekspose 608,971.50 Kayu Bengkirai 0.0250 m3 Kayu Bengkirai, papan 8,779,200.00 219,480.00 0.0300 Kg Paku Biasa 1/2" - 1" 16,750.00 502.50 0.0800 Kg Lem Kayu 18,300.00 1,464.00 1.0000 Lbr Teakwood tebal 4 mm 98,550.00 98,550.00 0.5000 Lbr Formika 252,500.00 126,250.00 0.8000 OH Pekerja 34,500.00 27,600.00 2.5000 OH Tukang Kayu 48,875.00 122,187.50 0.2500 OH Kepala Tukang 51,750.00 12,937.50 F.13 1 M2 DAUN PINTU TRIPLEK DOUBLE UKURAN PINTU LAPIS ALUMINIUM ( KM/WC ) 453,919.00 0.0150 m3 Rangka kayu bengkirai (ram pintu) 8,779,200.00 131,688.00 1.0000 lbr Triplek 4 mm 72,300.00 72,300.00 1.2000 m2 Aluminium sheet 0,3 mm 130,680.00 156,816.00 0.2000 kg Paku triplek 16,750.00 3,350.00 0.5000 kg Lem putih ( FOX ) 18,300.00 9,150.00 0.3000 org Pekerja 34,500.00 10,350.00 1.3000 org Tukang kayu 48,875.00 63,537.50 0.1300 org Kepala tukang kayu 51,750.00 6,727.50 F.14 1 M2 DAUN PINTU TRIPLEK DOUBLE UKURAN PINTU LAPIS FORMIKA ( KM/WC ) 440,873.00 0.0150 m3 Rangka kayu bengkirai (ram pintu) 8,779,200.00 131,688.00 1.0000 lbr Triplek 4 mm ukuran pintu 72,300.00 72,300.00 0.5000 lbr Formika 252,500.00 126,250.00 0.2000 kg Paku triplek 16,750.00 3,350.00 0.5000 kg Lem putih ( FOX ) 18,300.00 9,150.00 0.2000 kg Lem kuning ( aica aibon ) 53,100.00 10,620.00 0.5000 org Pekerja 34,500.00 17,250.00 1.3000 org Tukang kayu 48,875.00 63,537.50 0.1300 org Kepala tukang kayu 51,750.00 6,727.50 F.15 1M3 Memasang Konstruksi Kuda-kuda Konvensional Kayu Bengkirai 10,700,120.00 Bentang 6 M 1.1000 m3 Kayu Bengkirai, balok 8,779,200.00 9,657,120.00 15.0000 Kg Besi Strip 16,200.00 243,000.00 0.8000 Kg Paku Biasa 2" - 5" 16,750.00 13,400.00 4.0000 OH Pekerja 34,500.00 138,000.00 12.0000 OH Tukang Kayu 48,875.00 586,500.00 1.2000 OH Kepala Tukang 51,750.00 62,100.00 F.16 1M3 Memasang Konstruksi Kuda-kuda Ekspose Kayu Jati 18,468,550.00 1.1000 m3 Kayu Jati, balok 15,312,500.00 16,843,750.00 15.0000 Kg Besi Strip 16,200.00 243,000.00 5.6000 Kg Paku Biasa 2" - 5" 16,750.00 93,800.00 6.0000 OH Pekerja 34,500.00 207,000.00 20.0000 OH Tukang Kayu 48,875.00 977,500.00 2.0000 OH Kepala Tukang 51,750.00 103,500.00 F.17 1M3 Memasang Konstruksi Gording Kayu Bengkirai 10,422,330.00 1.1000 m3 Kayu Bengkirai, balok 8,779,200.00 9,657,120.00 15.0000 Kg Besi Strip 16,200.00 243,000.00 3.0000 Kg Paku Biasa 2" - 5" 16,750.00 50,250.00 2.4000 OH Pekerja 34,500.00 82,800.00 7.2000 OH Tukang Kayu 48,875.00 351,900.00 0.7200 OH Kepala Tukang 51,750.00 37,260.00 C:\Users\COMPAQ\Downloads\analisa swakelola - mandor 11
-
Upload
faishal-adnan -
Category
Documents
-
view
15 -
download
2
description
analisa swakelola - mandor11
Transcript of analisa swakelola - mandor11
No. KODE KOEF SAT. HARGA SAT. JUMLAH Rp Rp
1 2 3 4 6 8 = ( 4 X 7 )
URAIAN PAKERJAAN
5
F.11 1M2 Membuat Pintu Teakwood Rangkap Rangka Kayu Kelas I (jati) 623,055.00 0.0250 m3 Kayu Kelas I (Jati), papan 15,312,500.00 382,812.50 0.0300 Kg Paku Biasa 1/2" - 1" 16,750.00 502.50 0.3000 Kg Lem Kayu 18,300.00 5,490.00 1.0000 Lbr Teakwood tebal 4 mm 98,550.00 98,550.00
0.8000 OH Pekerja 34,500.00 27,600.00 2.0000 OH Tukang Kayu 48,875.00 97,750.00 0.2000 OH Kepala Tukang 51,750.00 10,350.00
F.12 1M2 Membuat Pintu Teakwood Rangkap Lapis Formika Rangka ekspose 608,971.50 Kayu Bengkirai
0.0250 m3 Kayu Bengkirai, papan 8,779,200.00 219,480.00 0.0300 Kg Paku Biasa 1/2" - 1" 16,750.00 502.50 0.0800 Kg Lem Kayu 18,300.00 1,464.00 1.0000 Lbr Teakwood tebal 4 mm 98,550.00 98,550.00 0.5000 Lbr Formika 252,500.00 126,250.00
0.8000 OH Pekerja 34,500.00 27,600.00 2.5000 OH Tukang Kayu 48,875.00 122,187.50 0.2500 OH Kepala Tukang 51,750.00 12,937.50
F.13 1 M2 DAUN PINTU TRIPLEK DOUBLE UKURAN PINTU LAPIS ALUMINIUM ( KM/WC ) 453,919.00 0.0150 m3 Rangka kayu bengkirai (ram pintu) 8,779,200.00 131,688.00 1.0000 lbr Triplek 4 mm 72,300.00 72,300.00 1.2000 m2 Aluminium sheet 0,3 mm 130,680.00 156,816.00 0.2000 kg Paku triplek 16,750.00 3,350.00 0.5000 kg Lem putih ( FOX ) 18,300.00 9,150.00
0.3000 org Pekerja 34,500.00 10,350.00 1.3000 org Tukang kayu 48,875.00 63,537.50 0.1300 org Kepala tukang kayu 51,750.00 6,727.50
F.14 1 M2 DAUN PINTU TRIPLEK DOUBLE UKURAN PINTU LAPIS FORMIKA ( KM/WC ) 440,873.00 0.0150 m3 Rangka kayu bengkirai (ram pintu) 8,779,200.00 131,688.00 1.0000 lbr Triplek 4 mm ukuran pintu 72,300.00 72,300.00 0.5000 lbr Formika 252,500.00 126,250.00 0.2000 kg Paku triplek 16,750.00 3,350.00 0.5000 kg Lem putih ( FOX ) 18,300.00 9,150.00 0.2000 kg Lem kuning ( aica aibon ) 53,100.00 10,620.00
0.5000 org Pekerja 34,500.00 17,250.00 1.3000 org Tukang kayu 48,875.00 63,537.50 0.1300 org Kepala tukang kayu 51,750.00 6,727.50
F.15 1M3 Memasang Konstruksi Kuda-kuda Konvensional Kayu Bengkirai 10,700,120.00 Bentang 6 M
1.1000 m3 Kayu Bengkirai, balok 8,779,200.00 9,657,120.00 15.0000 Kg Besi Strip 16,200.00 243,000.00
0.8000 Kg Paku Biasa 2" - 5" 16,750.00 13,400.00
4.0000 OH Pekerja 34,500.00 138,000.00 12.0000 OH Tukang Kayu 48,875.00 586,500.00
1.2000 OH Kepala Tukang 51,750.00 62,100.00
F.16 1M3 Memasang Konstruksi Kuda-kuda Ekspose Kayu Jati 18,468,550.00 1.1000 m3 Kayu Jati, balok 15,312,500.00 16,843,750.00
15.0000 Kg Besi Strip 16,200.00 243,000.00 5.6000 Kg Paku Biasa 2" - 5" 16,750.00 93,800.00
6.0000 OH Pekerja 34,500.00 207,000.00 20.0000 OH Tukang Kayu 48,875.00 977,500.00
2.0000 OH Kepala Tukang 51,750.00 103,500.00
F.17 1M3 Memasang Konstruksi Gording Kayu Bengkirai 10,422,330.00 1.1000 m3 Kayu Bengkirai, balok 8,779,200.00 9,657,120.00
15.0000 Kg Besi Strip 16,200.00 243,000.00 3.0000 Kg Paku Biasa 2" - 5" 16,750.00 50,250.00
2.4000 OH Pekerja 34,500.00 82,800.00 7.2000 OH Tukang Kayu 48,875.00 351,900.00 0.7200 OH Kepala Tukang 51,750.00 37,260.00
C:\Users\COMPAQ\Downloads\analisa swakelola - mandor 11
