Rencana Pengeluaran Keluarga Bulanan
9
Family Budget Planner by Vertex42.com Beginning Spending Balance 575 [42] Beginning Savings Balance 800 [42] Summary Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total Avg Total Income 2,100 2,100 2,100 2,100 2,100 2,100 2,100 2,100 2,100 2,100 2,100 2,100 25,200 2,100 Total Expenses 1,975 2,155 2,015 2,035 1,885 2,240 2,050 1,950 1,991 2,125 2,065 2,335 24,821 2,068 NET (Income - Expenses) 125 (55) 85 65 215 (140) 50 150 109 (25) 35 (235) 379 32 Adjustment to Savings 0 0 Spending Balance 700 645 730 795 1,010 870 920 1,070 1,179 1,154 1,189 954 Savings Balance 950 1,100 1,250 1,400 1,550 1,950 2,100 2,250 2,400 2,800 2,950 3,350 INCOME Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total Avg Wages & Tips 2,100 2,100 2,100 2,100 2,100 2,100 2,100 2,100 2,100 2,100 2,100 2,100 25,200 2,100 Interest Income 0 0 Dividends 0 0 Gifts Received 0 0 Refunds/Reimbursements 0 0 Other 0 0 Transfer From Savings 0 0 Total INCOME 2,100 2,100 2,100 2,100 2,100 2,100 2,100 2,100 2,100 2,100 2,100 2,100 25,200 2,100 SAVINGS EXPENSE Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total Avg To Savings Account 150 150 300 25 To Emergency Fund 150 150 150 150 150 150 150 150 150 150 1,500 125 To Retirement (401k, IRA) 200 200 200 600 50 © 2011 Vertex42 LLC -400 -200 0 200 400 600 800 1,000 1,200 1,400 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Negative NET Positive NET Spending Balance 0 500 1,000 1,500 2,000 2,500 3,000 3,500 4,000 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Savings Balance
-
Upload
iwan-syarif-setiawan -
Category
Documents
-
view
238 -
download
0
Transcript of Rencana Pengeluaran Keluarga Bulanan
8/12/2019 Rencana Pengeluaran Keluarga Bulanan
http://slidepdf.com/reader/full/rencana-pengeluaran-keluarga-bulanan 1/9
8/12/2019 Rencana Pengeluaran Keluarga Bulanan
http://slidepdf.com/reader/full/rencana-pengeluaran-keluarga-bulanan 2/9
8/12/2019 Rencana Pengeluaran Keluarga Bulanan
http://slidepdf.com/reader/full/rencana-pengeluaran-keluarga-bulanan 3/9
8/12/2019 Rencana Pengeluaran Keluarga Bulanan
http://slidepdf.com/reader/full/rencana-pengeluaran-keluarga-bulanan 4/9
8/12/2019 Rencana Pengeluaran Keluarga Bulanan
http://slidepdf.com/reader/full/rencana-pengeluaran-keluarga-bulanan 5/9
8/12/2019 Rencana Pengeluaran Keluarga Bulanan
http://slidepdf.com/reader/full/rencana-pengeluaran-keluarga-bulanan 6/9
8/12/2019 Rencana Pengeluaran Keluarga Bulanan
http://slidepdf.com/reader/full/rencana-pengeluaran-keluarga-bulanan 7/9
8/12/2019 Rencana Pengeluaran Keluarga Bulanan
http://slidepdf.com/reader/full/rencana-pengeluaran-keluarga-bulanan 8/9
8/12/2019 Rencana Pengeluaran Keluarga Bulanan
http://slidepdf.com/reader/full/rencana-pengeluaran-keluarga-bulanan 9/9
