Rab Taman Kanak - Kanak

Post on 04-Nov-2015

262 views 15 download

description

TK

Transcript of Rab Taman Kanak - Kanak

RAB GEDUNGRencana Anggaran Biaya( R.A.B )Kegiatan:Pembangunan Garasi Bus Polda Kalimantan TengahLokasi:Jl. Tjilik Riwut Palangka RayaHalaman. 1NoUraian PekerjaanKodeHarga UpahJumlahAnalisaVolumeSatDan BahanHarga123456IPEK. PENDAHULUAN1Pek. PengukuranLs84mRp1,500.00Rp126,000.002Pek. Pembersihan Area Lokasi kerjaLs360.00m2Rp2,000.00Rp720,000.0054Rp846,000.00IIPEK. PEMASANGAN PONDASI, SLOOF, KOLOM, & RING BALOK1Pek. Galian Tanah Biasa02.6.130.94m3Rp53,457.50Rp1,653,975.053Pek. As Tampang04.6.94.32m3Rp522,074.40Rp2,255,361.414Pek. Pembuatan Pondasi Batu Belah03.6.217.01m3Rp860,764.00Rp14,641,595.645Pek. Pondasi Rolag Bata04.6.718.00m2Rp126,191.10Rp2,271,439.806Pek. Pemasangan Sloof 15/15 cm BetonBertulang07.6.42.a3.24m3Rp3,584,983.50Rp11,615,346.547Pek. Pemasangan Kolom 15/15 cm Beton Bertulang07.6.42.b0.46m3Rp3,584,983.50Rp1,633,408.118Pek. Tiang Baja Galvanis 3" SilinderLs139.90mRp300,000.00Rp41,970,000.009Pek. Pemasangan Ring Balok Baja Galvanis 2" SilinderLs174.00mRp190,000.00Rp33,060,000.00Rp109,101,126.55IIIPEK. DINDING1Pek. Pemasangan Dinding Batako Camp. 1 : 404.6.1772.90m2Rp108,997.30Rp7,945,903.172Pek. Plesteran Dinding Camp. 1 : 205.6.281.00m2Rp52,970.00Rp4,290,570.003Pek. Pembuatan List Profil Dinding 10 x 3 cm05.6.25.40m2Rp52,970.00Rp286,038.004Pek. Pelesteran Halus (Acian Camp. 1 : 2)05.6.4a113.40m2Rp17,324.25Rp1,964,569.955Pek. Pemasangan Kawat Harmonika Diameter 3 mmLs152.44m2Rp23,000.00Rp3,506,046.40Rp17,993,127.52IVPEK ATAP1Pek. Pemasangan Goarding baja KanalLs160.00mRp200,000.00Rp32,000,000.002Pek. Pemasangan Suai Baja Galvanis 2"Ls208.00mRp190,000.00Rp39,520,000.003Pek. Pas List plank 2/20 cm (Lanan)06.6.2272.55m2Rp38,237.20Rp2,774,185.334Pek. Pasangan Atap Polycarbonat 6 mmLs428.80m2Rp75,000.00Rp32,160,000.00Rp106,454,185.33VPEK. LANTAI1Pek. Urugan Tanah Urug 20 cm02.6.11.a78.00m3Rp106,343.00Rp8,294,754.002Pek. Urugan Pasir Urug 10 cm02.6.1139.00m3Rp101,423.00Rp3,955,497.003Pek. Beton Tumbuk 10 cm04.6.939.00m3Rp522,074.40Rp20,360,901.60Rp32,611,152.60VIPEK. CAT - CATAN1Pek. Pengecatana Dinding14.6.14113.40m2Rp20,268.46Rp2,298,443.362Pek, Pengecatan baja14.6.81.21m2Rp22,627.82Rp27,275.03Rp2,325,718.40VIIPEK. LAIN -LAIN1Pek. Pembersihan Akhir pekerjaanLsLsRp100,000.00Rp100,000.00Rp100,000.00IPEK. PENDAHULUANRp846,000.00IIPEK. PEMASANGAN PONDASI, SLOOF, KOLOM, & RING BALOKRp109,101,126.55IIIPEK. DINDINGRp17,993,127.52IVPEK ATAPRp106,454,185.33VPEK. LANTAIRp32,611,152.60VIPEK. CAT - CATANRp2,325,718.40109,669,816.15VIIPEK. LAIN -LAINRp100,000.00160,330,183.85Jumlah Total Biaya Pembangunan Gedung Taman Kanak - KanakRp269,431,310.40Halaman. 3A.BIAYA KONSTRUKSI FISIKRp357,308,120.44B.BIAYA UMUM1Biaya PerencanaanRp22,557,519.482Biaya PengawasanRp15,399,660.083Biaya Pengelola kegiatan :Rp4,734,700.00-Pemegang Mata Anggaran = 4,734,700,00 x 65 %Rp3,077,555.00-Pengelola teknis kegiatan = 4,734,700,00 x 35 %Rp1,657,145.00Jumlah Biaya A + BRp400,000,000.00TERBILANG : /// EMPAT RATUS JUTA RUPIAH ///Palangka Raya, 2011Diketahui oleh,Dibuat oleh,Pengelola Teknis,Konsultan PerencanaDinas PU Provinsi Kalimantan TengahCV. UNDHAGI CONSULTANPusat Palangka RayaPOJIANSYAHBENO EKO SUHENDRO,SENip. 1960313 198802 1 001DirekturMengetahui/Menyetujui,Disetujui oleh,Kepala Kantor,Kasubag PerencanaanWilayah Kementerian Agama Prov.Kal-TengKantor Wilayah Kementerian Agama( Kuasa Pengguna Anggaran )Prov. Kal - Teng ( PPK )Drs. H. ANSHARYDrs. H. SUFIANINIP. 19540513 197903 1 003Nip. 19600409 199103 1 001

BAHANHarga satuan bahan dan upahLOKASI : KOTA PALANGKA RAYAHalaman. 4HARGA UPAHNO.U R A I A N(BASIC PRESS/Sudah termasukPPn + Laba + Over Head)123ABAHAN :1Pasir pasang@Rp.96,700.00/M32Pasir beton@Rp.81,000.00/M33Pasir urug@Rp.66,700.00/M34Tanah urug@Rp.70,800.00/M35Kerikil/split@Rp.395,800.00/M36Batu belah@Rp.322,900.00/M37Bata merah@Rp.700.00/Bh8Batako@Rp.2,100.00/Bh9Besi beton@Rp.9,100.00/Kg10Kawat beton@Rp.20,000.00/Kg11Semen PC Merk Gresik 50 Kg@Rp.1,500.00/Kg12Semen warna@Rp.11,700.00/Kg13Keramik 40 x 40 cm@Rp.62,800.00/M214Keramik 30 x 30 cm@Rp.57,800.00/M215Keramik 20 x 20 cm@Rp.55,500.00/M216Closed duduk keramik@Rp.2,068,800.00/Bh17Closed jongkok porselin@Rp.131,300.00/Bh18Wastapel porselin@Rp.312,500.00/Bh19Kran air@Rp.28,100.00/Bh20Floor Drain@Rp.35,750.00/Bh20Bak Mandi fibre glass 50 x 50 x 50 cm@Rp.257,500.00/Bh21seng plat BJLS 40 cm@Rp.15,000.00/Lbr22Atap genteng metal@Rp.47,700.00/Lbr23Bubungan genteng metal@Rp.20,100.00/M'24Atap seng gelombang@Rp.37,100.00/Lbr25Balok kayu ulin@Rp.7,187,500.00/M326Papan kayu ulin@Rp.8,934,400.00/M327Balok kayu lanan@Rp.2,875,000.00/M328Papan kayu lanan@Rp.2,312,500.00/M329Papan bekisting@Rp.2,250,000.00/M330Papan moulding@Rp.21,300.00/Kpg31Kayu kelas III@Rp.2,250,000.00/M332Kayu bulat/galam dia 10-12 cm P. 4 M@Rp.18,300.00Btg33List Profil@Rp.6,500.00/M'34List Profil Gipsum@Rp.30,000.00/M'35Rangka Almunium 3 "@Rp.75,000.00/M'36Paku ulin@Rp.24,400.00/Kg37Paku genteng metal@Rp.31,300.00/Kg38Paku plywood@Rp.24,100.00/Kg39Besi strip@Rp.21,300.00/Kg40Angker baut@Rp.15,600.00/Bh41Kawat Hormonika@Rp.15,500.00/M242Amplas@Rp.6,800.00/Lbr43Lem kayu@Rp.27,500.00/Kg44Cat dasar/menie@Rp.33,100.00/Kg45Dempul@Rp.20,700.00/Kg46Paku kayu@Rp.15,100.00/Kg47Plywood tebal 3 mm@Rp.49,100.00/Lbr48Kalciboar Ukuran 3 mm /Nusa Board@Rp.57,800.00/Lbr49Cat tembok@Rp.14,600.00/Kg50Minyak cat@Rp.13,000.00/Ltr51Cat kilap@Rp.44,300.00/Kg52Milamin/Plitur@Rp.35,000.00/Ltr53Ter/residu@Rp.24,200.00/KgHalaman. 512354Plamir tembok 5 Kg@Rp.57,500.00/Kg55Kaca mati tebal 5 mm@Rp.114,600.00/M256Engsel jendela lokal@Rp.15,800.00/Bh57Engsel pintu lokal@Rp.22,000.00/Bh58Titik nyala + instalasi@Rp.250,000.00/Ttk59Stop kontak + instalasi@Rp.340,200.00/Ttk58Lampu pijar 40 watt@Rp.7,500.00/Bh59Lampu SL 18 Watt@Rp.43,800.00/Bh60Lampu SL 10 Watt@Rp.26,100.00/Bh61Lampu TL tanam 1x20 watt@Rp.125,000.00/Bh62Kunci Tanam Yalle Single@Rp.179,700.00/Bh63Grendel pintu kuningan@Rp.12,500.00/Bh64Grendel jendela lokal@Rp.9,500.00/Bh65Handle Jendela@Rp.10,500.00/Bh66Hak jendela kuningan@Rp.15,500.00/Bh67Pipa PVC diameter 4"@Rp.50,000.00/M'68Pipa PVC diameter 3"@Rp.31,875.00/M'68Pipa PVC diameter 2"@Rp.18,475.00/M'69Pipa PVC diameter 3/4"@Rp.29,400.00/M'70Minyak bekisting@Rp.2,500.00/Ltr71Expagnolet@Rp.49,000.00/Bh72Urinoir Keramik@Rp.875,000.00Bh73Septictank kapasitas 3 M3 + rembesan@Rp.2,476,800.00/Unit74Septictank kapasitas 6 M3 + rembesan@Rp.4,953,600.00/UnitBU P A H1Mandor@Rp.98,300.00/Hari2Kepala tukang@Rp.90,700.00/Hari3Tukang kayu@Rp.83,100.00/Hari4Tukang batu@Rp.83,100.00/Hari5Tukang besi@Rp.83,100.00/Hari6Tukang cat@Rp.83,100.00/Hari7Tukang Gali@Rp.68,000.00/Hari8Pembantu tukang@Rp.68,000.00/Hari

ANALISADaftar AnalisaPROVINSI:KALIMANTAN TENGAHKABUPATEN / KOTA:PALANGKA RAYAHalaman. 6AnalisaUraian PekerjaanUpahBahanJumlah1234501.6.41 M1 PENGUKURAN DAN PEMASANGAN BOUWPLANK0.0050Mandor@Rp.98,300.00Rp.491.500.0100Kepala tukang@Rp.90,700.00Rp.907.000.1000Tukang kayu@Rp.83,100.00Rp.8,310.000.1000Pembantu tukang@Rp.68,000.00Rp.6,800.000.0120M3Balok kayu / kasau@Rp.2,875,000.00Rp.34,500.000.0070M3Papan lanan@Rp.2,312,500.00Rp.16,187.500.0200KgPaku kayu@Rp.15,100.00Rp.302.00Rp.16,508.50Rp.50,989.50Rp.67,498.0001.6.71 M2 MEMBERSIHKAN LAPANGAN DAN PERATAAN0.0500Mandor@Rp.98,300.00Rp.4,915.000.1000Pembantu tukang@Rp.68,000.00Rp.6,800.00Rp.11,715.00Rp.0.00Rp.11,715.0002.6.11 M3 GALIAN TANAH BIASA SEDALAM 1 METER0.0250Mandor@Rp.98,300.00Rp.2,457.500.7500Pembantu tukang@Rp.68,000.00Rp.51,000.00Rp.53,457.50Rp.0.00Rp.53,457.5002.6.91M3 URUGAN TANAH KEMBALI0.0083Mandor@Rp.98,300.00Rp.815.890.2500Pembantu tukang@Rp.68,000.00Rp.17,000.00Rp.17,815.89Rp.0.00Rp.17,815.8902.6.111 M3 URUGAN PASIR0.0100Mandor@Rp.98,300.00Rp.983.000.3000Pembantu tukang@Rp.68,000.00Rp.20,400.001.2000M3Pasir urug@Rp.66,700.00Rp.80,040.00Rp.21,383.00Rp.80,040.00Rp.101,423.0002.6.11.a1 M3 URUGAN TANAH URUG0.0100Mandor@Rp.98,300.00Rp.983.000.3000Pembantu tukang@Rp.68,000.00Rp.20,400.001.2000M3Tanah urug@Rp.70,800.00Rp.84,960.00Rp.21,383.00Rp.84,960.00Rp.106,343.0004.6.91 M3 PASANGAN BATU KOSONG (ASTAMPING)0.0390Mandor@Rp.98,300.00Rp.3,833.700.0390Kepala tukang@Rp.90,700.00Rp.3,537.300.3900Tukang batu@Rp.83,100.00Rp.32,409.000.7800Pembantu tukang@Rp.68,000.00Rp.53,040.001.2000M3Batu belah@Rp.322,900.00Rp.387,480.000.4320M3Pasir Pasang@Rp.96,700.00Rp.41,774.40Rp.92,820.00Rp.429,254.40Rp.522,074.4003.6.21 M3 PASANGAN PONDASI BATU BELAH CAMP. 1 : 40.0750Mandor@Rp.98,300.00Rp.7,372.500.0750Kepala tukang@Rp.90,700.00Rp.6,802.500.7500Tukang batu@Rp.83,100.00Rp.62,325.001.5000Pembantu tukang@Rp.68,000.00Rp.102,000.001.2000M3Batu belah@Rp.322,900.00Rp.387,480.00163.0000KgSemen PC@Rp.1,500.00Rp.244,500.000.5200M3Pasir pasang@Rp.96,700.00Rp.50,284.00Rp.178,500.00Rp.682,264.00Rp.860,764.00Halaman. 7AnalisaUraian PekerjaanUpahBahanJumlah1234504.6.71 M2 PASANGAN TEMBOK BATA MERAH CAMP. 1 : 20.0150Mandor@Rp.98,300.00Rp.1,474.500.0100Kepala tukang@Rp.90,700.00Rp.907.000.1000Tukang batu@Rp.83,100.00Rp.8,310.000.3000Pembantu tukang@Rp.68,000.00Rp.20,400.0090.0000BhBata merah@Rp.700.00Rp.63,000.0018.9500KgSemen PC@Rp.1,500.00Rp.28,425.000.0380M3Pasir pasang@Rp.96,700.00Rp.3,674.60Rp.31,091.50Rp.95,099.60Rp.126,191.1004.6.91 M2 PASANGAN TEMBOK BATA MERAH CAMP. 1 : 40.0150Mandor@Rp.98,300.00Rp.1,474.500.0100Kepala tukang@Rp.90,700.00Rp.907.000.1000Tukang batu@Rp.83,100.00Rp.8,310.000.3000Pembantu tukang@Rp.68,000.00Rp.20,400.0090.0000BhBata merah@Rp.700.00Rp.63,000.0011.5000KgSemen PC@Rp.1,500.00Rp.17,250.000.0430M3Pasir pasang@Rp.96,700.00Rp.4,158.10Rp.31,091.50Rp.84,408.10Rp.115,499.6004.6.171 M2 PASANGAN TEMBOK BATAKO CAMP. 1 : 46,502.300.0180Mandor@Rp.98,300.00Rp.1,769.400.0150Kepala tukang@Rp.90,700.00Rp.1,360.500.1500Tukang batu@Rp.83,100.00Rp.12,465.000.3500Pembantu tukang@Rp.68,000.00Rp.23,800.0012.5000BhBatako@Rp.2,100.00Rp.26,250.0024.2600KgSemen PC@Rp.1,500.00Rp.36,390.000.0720M3Pasir pasang@Rp.96,700.00Rp.6,962.40Rp.39,394.90Rp.69,602.40Rp.108,997.3005.6.21 M2 PLESTERAN CAMP. 1 : 2 TEBAL 15 MM0.0150Mandor@Rp.98,300.00Rp.1,474.500.0150Kepala tukang@Rp.90,700.00Rp.1,360.500.1500Tukang batu@Rp.83,100.00Rp.12,465.000.3000Pembantu tukang@Rp.68,000.00Rp.20,400.0010.2240KgSemen PC@Rp.1,500.00Rp.15,336.000.0200M3Pasir pasang@Rp.96,700.00Rp.1,934.00Rp.35,700.00Rp.17,270.00Rp.52,970.0005.6.4a1 M2 PLESTERAN HALUS ( ACIAN ) CAMP. 1 : 20.0050Mandor@Rp.98,300.00Rp.491.500.0075Kepala tukang@Rp.90,700.00Rp.680.250.0750Tukang batu@Rp.83,100.00Rp.6,232.500.1000Pembantu tukang@Rp.68,000.00Rp.6,800.002.0800KgSemen PC@Rp.1,500.00Rp.3,120.00Rp.14,204.25Rp.3,120.00Rp.17,324.2505.6.41 M2 PLESTERAN CAMP. 1 : 4 TEBAL 15 MM0.0150Mandor@Rp.98,300.00Rp.1,474.500.0150Kepala tukang@Rp.90,700.00Rp.1,360.500.1500Tukang batu@Rp.83,100.00Rp.12,465.000.3000Pembantu tukang@Rp.68,000.00Rp.20,400.006.2400KgSemen PC@Rp.1,500.00Rp.9,360.000.0200M3Pasir pasang@Rp.96,700.00Rp.1,934.00Rp.35,700.00Rp.11,294.00Rp.46,994.0006.6.11 M3 PEKERJAAN KUSEN KAYU ULIN0.3500Mandor@Rp.98,300.00Rp.34,405.002.1000Kepala tukang@Rp.90,700.00Rp.190,470.0021.0000Tukang kayu@Rp.83,100.00Rp.1,745,100.007.0000Pembantu tukang@Rp.68,000.00Rp.476,000.001.1000M3Balok kayu kelas kuat I@Rp.7,187,500.00Rp.7,906,250.001.0000KgLem kayu@Rp.15,600.00Rp.15,600.001.2500KgPaku ulin@Rp.24,400.00Rp.30,500.00Rp.2,445,975.00Rp.7,952,350.00Rp.10,398,325.00Halaman. 8AnalisaUraian PekerjaanUpahBahanJumlah1234506.6.51 M2 PASANGAN PINTU PANEL KAYU ULIN0.0500Mandor@Rp.98,300.00Rp.4,915.000.3000Kepala tukang@Rp.90,700.00Rp.27,210.003.0000Tukang kayu@Rp.83,100.00Rp.249,300.001.0000Pembantu tukang@Rp.68,000.00Rp.68,000.000.0400M3Papan ulin@Rp.8,934,400.00Rp.357,376.000.5000KgLem kayu@Rp.27,500.00Rp.13,750.00Rp.349,425.00Rp.371,126.00Rp.720,551.0006.6.5a1 M2 PASANGAN PINTU PANEL KAYU LANAN0.0500Mandor@Rp.98,300.00Rp.4,915.000.2500Kepala tukang@Rp.90,700.00Rp.22,675.002.5000Tukang kayu@Rp.83,100.00Rp.207,750.001.0000Pembantu tukang@Rp.68,000.00Rp.68,000.000.0400M3Papan lanan@Rp.2,312,500.00Rp.92,500.000.5000KgLem kayu@Rp.27,500.00Rp.13,750.00Rp.303,340.00Rp.106,250.00Rp.409,590.0006.6.61 M2 RANGKA PINTU/JENDELA KAYU LANAN0.0400Mandor@Rp.98,300.00Rp.3,932.000.2400Kepala tukang@Rp.90,700.00Rp.21,768.002.4000Tukang kayu@Rp.83,100.00Rp.199,440.000.8000Pembantu tukang@Rp.68,000.00Rp.54,400.000.0240M3Balok lanan@Rp.2,875,000.00Rp.69,000.000.3000KgLem kayu@Rp.27,500.00Rp.8,250.00Rp.279,540.00Rp.77,250.00Rp.356,790.0006.6.101 M2 PAS. JALUSI MATI PD KUSEN KAYU LANAN0.3350Mandor@Rp.98,300.00Rp.32,930.500.2000Kepala tukang@Rp.90,700.00Rp.18,140.002.0000Tukang kayu@Rp.83,100.00Rp.166,200.000.6700Pembantu tukang@Rp.68,000.00Rp.45,560.000.0600M3Papan kayu lanan@Rp.2,312,500.00Rp.138,750.000.1500KgPaku kayu@Rp.15,100.00Rp.2,265.00Rp.262,830.50Rp.141,015.00Rp.403,845.5006.6.111 M2 PAS. DAUN PINTU DOUBLE TEAKWOOD + RANGKA0.0400Mandor@Rp.98,300.00Rp.3,932.000.2400Kepala tukang@Rp.90,700.00Rp.21,768.002.4000Tukang kayu@Rp.83,100.00Rp.199,440.000.8000Pembantu tukang@Rp.68,000.00Rp.54,400.000.0250M3Balok lanan@Rp.2,875,000.00Rp.71,875.000.3000KgLem kayu@Rp.27,500.00Rp.8,250.001.0000LbrTeakwood@Rp.57,800.00Rp.57,800.00Rp.279,540.00Rp.137,925.00Rp.417,465.0006.6.131 M3 PASANGAN KONSTRUKSI KUDA-KUDA,GORDING KAYU LANAN0.2000Mandor@Rp.98,300.00Rp.19,660.001.2000Kepala tukang@Rp.90,700.00Rp.108,840.0012.0000Tukang kayu@Rp.83,100.00Rp.997,200.004.0000Pembantu tukang@Rp.68,000.00Rp.272,000.001.1000M3Balok kayu lanan@Rp.2,875,000.00Rp.3,162,500.005.6000KgPaku kayu@Rp.15,100.00Rp.84,560.0015.0000KgBesi strip@Rp.21,300.00Rp.319,500.00Rp.1,397,700.00Rp.3,566,560.00Rp.4,964,260.0006.6.171 M2 PASANG KASAU 5/7 DAN RENG 3/5 KAYU LANAN UNTUK ATAP GENTENG METAL0.0050Mandor@Rp.98,300.00Rp.491.500.0100Kepala tukang@Rp.90,700.00Rp.907.000.1000Tukang kayu@Rp.83,100.00Rp.8,310.000.1000Pembantu tukang@Rp.68,000.00Rp.6,800.000.0100M3Balok kayu lanan kasau@Rp.2,875,000.00Rp.28,750.000.0053M3Balok kayu lanan reng@Rp.2,875,000.00Rp.15,237.500.2500KgPaku kayu@Rp.15,100.00Rp.3,775.00Rp.16,508.50Rp.47,762.50Rp.64,271.00Halaman. 9AnalisaUraian PekerjaanUpahBahanJumlah1234506.6.17.a1 M2 PASANG KASAU 5/7 KAYU LANAN UNTUK ATAP GENTENG METAL0.0025Mandor@Rp.98,300.00Rp.245.750.0050Kepala tukang@Rp.90,700.00Rp.453.500.0500Tukang kayu@Rp.83,100.00Rp.4,155.000.0500Pembantu tukang@Rp.68,000.00Rp.3,400.000.0100M3Balok kayu lanan kasau@Rp.2,875,000.00Rp.28,750.000.1250KgPaku kayu@Rp.15,100.00Rp.1,887.50Rp.8,254.25Rp.30,637.50Rp.38,891.7506.6.17.b1 M2 PASANG RENG 3/5 KAYU LANAN UNTUK ATAP GENTENG METAL0.0025Mandor@Rp.98,300.00Rp.245.750.0050Kepala tukang@Rp.90,700.00Rp.453.500.0500Tukang kayu@Rp.83,100.00Rp.4,155.000.0500Pembantu tukang@Rp.68,000.00Rp.3,400.000.0053M3Balok kayu lanan reng@Rp.2,875,000.00Rp.15,237.500.1250KgPaku kayu@Rp.15,100.00Rp.1,887.50Rp.8,254.25Rp.17,125.00Rp.25,379.2506.6.191 M2 PASANG RANGKA PLAFOND 60 X 120 BAHAN KAYU LANAN0.0750Mandor@Rp.98,300.00Rp.7,372.500.0300Kepala tukang@Rp.90,700.00Rp.2,721.000.3000Tukang kayu@Rp.83,100.00Rp.24,930.000.1500Pembantu tukang@Rp.68,000.00Rp.10,200.000.0154M3Balok kayu lanan@Rp.2,875,000.00Rp.44,275.000.2000KgPaku kayu@Rp.15,100.00Rp.3,020.00Rp.45,223.50Rp.47,295.00Rp.92,518.5006.6.211 M' LISTPLANK PAPAN ULIN 2 Cm X 20 Cm0.0050Mandor@Rp.98,300.00Rp.491.500.2000Kepala tukang@Rp.90,700.00Rp.18,140.000.2000Tukang kayu@Rp.83,100.00Rp.16,620.000.1000Pembantu tukang@Rp.68,000.00Rp.6,800.000.0048M3Papan kayu ulin@Rp.8,934,400.00Rp.42,885.120.1000KgPaku ulin@Rp.24,400.00Rp.2,440.00Rp.42,051.50Rp.45,325.12Rp.87,376.6206.6.221 M' LISTPLANK PAPAN LANAN 2 Cm X 20 Cm0.0040Mandor@Rp.98,300.00Rp.393.200.0200Kepala tukang@Rp.90,700.00Rp.1,814.000.2000Tukang kayu@Rp.83,100.00Rp.16,620.000.1000Pembantu tukang@Rp.68,000.00Rp.6,800.000.0048M3Papan kayu lanan@Rp.2,312,500.00Rp.11,100.000.1000KgPaku kayu@Rp.15,100.00Rp.1,510.00Rp.25,627.20Rp.12,610.00Rp.38,237.2006.6.21.a1 M' LISTPLANK PAPAN ULIN 2 Cm X 10 Cm0.0250Mandor@Rp.98,300.00Rp.2,457.500.0125Kepala tukang@Rp.90,700.00Rp.1,133.750.1000Tukang kayu@Rp.83,100.00Rp.8,310.000.0500Pembantu tukang@Rp.68,000.00Rp.3,400.000.0024M3Papan kayu ulin@Rp.8,934,400.00Rp.21,442.560.0500KgPaku ulin@Rp.24,400.00Rp.1,220.00Rp.15,301.25Rp.22,662.56Rp.37,963.8106.6.541 M2 PASANGAN DINDING TAWING LAYAR PAPAN + RANGKA LANAN0.0750Mandor@Rp.98,300.00Rp.7,372.500.0450Kepala tukang@Rp.90,700.00Rp.4,081.500.4500Tukang kayu@Rp.83,100.00Rp.37,395.000.1500Pembantu tukang@Rp.68,000.00Rp.10,200.000.0070M3Papan kayu lanan@Rp.2,312,500.00Rp.16,187.500.0198M3Balok kayu lanan@Rp.2,875,000.00Rp.56,925.000.1000KgPaku kayu@Rp.15,100.00Rp.1,510.00Rp.59,049.00Rp.74,622.50Rp.133,671.50Halaman. 10AnalisaUraian PekerjaanUpahBahanJumlah1234506.6.571 M2 PASANGAN DINDING PEMISAH DOUBLE PLYWOOD + RANGKA0.0100Mandor@Rp.98,300.00Rp.983.000.0600Kepala tukang@Rp.90,700.00Rp.5,442.000.6000Tukang kayu@Rp.83,100.00Rp.49,860.000.2000Pembantu tukang@Rp.68,000.00Rp.13,600.000.0195M3Blk. lanan@Rp.2,875,000.00Rp.56,062.501.0000LbrPlywood 3mm@Rp.49,100.00Rp.49,100.000.1000KgPaku kayu@Rp.15,100.00Rp.1,510.00Rp.69,885.00Rp.106,672.50Rp.176,557.5006.6.601 M' PAS RANGKA KOSEN ALMUNIUL 3"0.0130Mandor@Rp.98,300.00Rp.1,277.900.0250Kepala tukang@Rp.90,700.00Rp.2,267.500.2500Tukang kayu@Rp.83,100.00Rp.20,775.000.1250Pembantu tukang@Rp.68,000.00Rp.8,500.001.0000M'Rangka Almuniul 3"@Rp.75,000.00Rp.75,000.008.0000BhBaut/sekrup@Rp.2,500.00Rp.20,000.00Rp.32,820.40Rp.95,000.00Rp.127,820.4007.6.21 M3 MEMBUAT BETON CAMP. 1 Pc : 3 Ps : 6 Kr1.6500Mandor@Rp.98,300.00Rp.162,195.000.0800Kepala tukang@Rp.90,700.00Rp.7,256.000.2500Tukang batu@Rp.83,100.00Rp.20,775.000.0250Pembantu tukang@Rp.68,000.00Rp.1,700.00197.0000KgSemen PC@Rp.1,500.00Rp.295,500.000.4700M3Pasir pasang@Rp.96,700.00Rp.45,449.000.9400M3Kerikil/split@Rp.395,800.00Rp.372,052.00Rp.191,926.00Rp.713,001.00Rp.904,927.0007.6.351 M' KOLOM PRAKTIS BETON BERTULANG ( 11 X 11 ) CMBAHAN :0.0020M3Papan bekisting@Rp.2,250,000.00Rp.4,500.000.0100KgPaku kayu@Rp.15,100.00Rp.151.003.0000KgBesi bt polos@Rp.9,100.00Rp.27,300.000.0450KgKawat Beton@Rp.20,000.00Rp.900.004.0000KgSemen PC@Rp.1,500.00Rp.6,000.000.0060M3Pasir pasang@Rp.96,700.00Rp.580.200.0090M3Kerikil/split@Rp.395,800.00Rp.3,562.20TENAGA :0.0090Mandor@Rp.98,300.00Rp.884.700.0060Kepala tukang@Rp.90,700.00Rp.544.200.0200Tukang batu@Rp.83,100.00Rp.1,662.000.0200Tukang kayu@Rp.83,100.00Rp.1,662.000.0200Tukang besi@Rp.83,100.00Rp.1,662.000.1800Pembantu tukang@Rp.68,000.00Rp.12,240.00Rp.18,654.90Rp.42,993.40Rp.61,648.3007.6.361 M' RENGBALK BETON BERTULANG ( 10 X 15 ) CMBAHAN :0.0030M3Papan bekisting@Rp.2,250,000.00Rp.6,750.000.0200KgPaku kayu@Rp.15,100.00Rp.302.003.6000KgBesi bt polos@Rp.9,100.00Rp.32,760.000.0500KgKawat Beton@Rp.20,000.00Rp.1,000.005.5000KgSemen PC@Rp.1,500.00Rp.8,250.000.0090M3Pasir pasang@Rp.96,700.00Rp.870.300.0150M3Kerikil/split@Rp.395,800.00Rp.5,937.00TENAGA :0.0150Mandor@Rp.98,300.00Rp.1,474.500.0100Kepala tukang@Rp.90,700.00Rp.907.000.0330Tukang batu@Rp.83,100.00Rp.2,742.300.0330Tukang kayu@Rp.83,100.00Rp.2,742.300.0330Tukang besi@Rp.83,100.00Rp.2,742.300.2970Pembantu tukang@Rp.68,000.00Rp.20,196.00Rp.30,804.40Rp.55,869.30Rp.86,673.70Halaman. 11AnalisaUraian PekerjaanUpahBahanJumlah1234507.6.42.a1 M3 MEMBUAT SLOOF BETON BERTULANG (100 Kg BESI + BEKISTING)BAHAN :0.3200M3Papan bekisting@Rp.2,250,000.00Rp.720,000.003.2000KgPaku kayu@Rp.15,100.00Rp.48,320.001.6000LtrMinyak bekisting@Rp.2,500.00Rp.4,000.00105.0000KgBesi bt polos@Rp.9,100.00Rp.955,500.002.2500KgKawat Beton@Rp.20,000.00Rp.45,000.00323.0000KgSemen PC@Rp.1,500.00Rp.484,500.000.5200M3Pasir pasang@Rp.96,700.00Rp.50,284.000.7800M3Kerikil/split@Rp.395,800.00Rp.308,724.00TENAGA :0.1850Mandor@Rp.98,300.00Rp.18,185.500.4200Kepala tukang@Rp.90,700.00Rp.38,094.000.3500Tukang batu@Rp.83,100.00Rp.29,085.001.5600Tukang kayu@Rp.83,100.00Rp.129,636.001.0500Tukang besi@Rp.83,100.00Rp.87,255.005.8000Pembantu tukang@Rp.68,000.00Rp.394,400.00PEKERJAAN MENYIRAM DAN MEMBONGKAR BEKISTING4.0000Pembantu tukang@Rp.68,000.00Rp.272,000.00Rp.968,655.50Rp.2,616,328.00Rp.3,584,983.5007.6.42.b1 M3 MEMBUAT RENGBALK/KOLOM BETON BERTULANG (100 Kg BESI + BEKISTING)BAHAN :0.3200M3Papan bekisting@Rp.2,250,000.00Rp.720,000.003.2000KgPaku kayu@Rp.15,100.00Rp.48,320.001.6000LtrMinyak bekisting@Rp.2,500.00Rp.4,000.00105.0000KgBesi bt polos@Rp.9,100.00Rp.955,500.002.2500KgKawat Beton@Rp.20,000.00Rp.45,000.00323.0000KgSemen PC@Rp.1,500.00Rp.484,500.000.5200M3Pasir pasang@Rp.96,700.00Rp.50,284.000.7800M3Kerikil/split@Rp.395,800.00Rp.308,724.00TENAGA :0.1850Mandor@Rp.98,300.00Rp.18,185.500.4200Kepala tukang@Rp.90,700.00Rp.38,094.000.3500Tukang batu@Rp.83,100.00Rp.29,085.001.5600Tukang kayu@Rp.83,100.00Rp.129,636.001.0500Tukang besi@Rp.83,100.00Rp.87,255.005.8000Pembantu tukang@Rp.68,000.00Rp.394,400.00PEKERJAAN MENYIRAM DAN MEMBONGKAR BEKISTING4.0000Pembantu tukang@Rp.68,000.00Rp.272,000.00Rp.968,655.50Rp.2,616,328.00Rp.3,584,983.5007.6.42.c1 M3 MEMBUAT KOLOM/BALOK BETON BERTULANG (180 Kg BESI + BEKISTING)BAHAN :0.3200M3Papan bekisting@Rp.2,250,000.00Rp.720,000.003.2000KgPaku kayu@Rp.15,100.00Rp.48,320.001.6000LtrMinyak bekisting@Rp.2,500.00Rp.4,000.00180.0000KgBesi bt polos@Rp.9,100.00Rp.1,638,000.002.2500KgKawat Beton@Rp.20,000.00Rp.45,000.00323.0000KgSemen PC@Rp.1,500.00Rp.484,500.000.5200M3Pasir pasang@Rp.96,700.00Rp.50,284.000.7800M3Kerikil/split@Rp.395,800.00Rp.308,724.000.1200M3Balok lanan@Rp.2,875,000.00Rp.345,000.0032.0000btgKayu bulat@Rp.18,300.00Rp.585,600.00TENAGA :0.1850Mandor@Rp.98,300.00Rp.18,185.500.4200Kepala tukang@Rp.90,700.00Rp.38,094.000.3500Tukang batu@Rp.83,100.00Rp.29,085.001.5600Tukang kayu@Rp.83,100.00Rp.129,636.001.0500Tukang besi@Rp.83,100.00Rp.87,255.005.8000Pembantu tukang@Rp.68,000.00Rp.394,400.00PEKERJAAN MENYIRAM DAN MEMBONGKAR BEKISTING4.0000Pembantu tukang@Rp.68,000.00Rp.272,000.00Rp.968,655.50Rp.4,229,428.00Rp.5,198,083.50Halaman. 12AnalisaUraian PekerjaanUpahBahanJumlah1234507.6.42.e1 M3 MEMBUAT SLOOF BETON BERTULANG (180 Kg BESI + BEKISTING)BAHAN :0.3200M3Papan bekisting@Rp.2,250,000.00Rp.720,000.003.2000KgPaku kayu@Rp.15,100.00Rp.48,320.001.6000LtrMinyak bekisting@Rp.2,500.00Rp.4,000.00180.0000KgBesi bt polos@Rp.9,100.00Rp.1,638,000.002.2500KgKawat Beton@Rp.20,000.00Rp.45,000.00323.0000KgSemen PC@Rp.1,500.00Rp.484,500.000.5200M3Pasir pasang@Rp.96,700.00Rp.50,284.000.7800M3Kerikil/split@Rp.395,800.00Rp.308,724.00TENAGA :0.1850Mandor@Rp.98,300.00Rp.18,185.500.4200Kepala tukang@Rp.90,700.00Rp.38,094.000.3500Tukang batu@Rp.83,100.00Rp.29,085.001.5600Tukang kayu@Rp.83,100.00Rp.129,636.001.0500Tukang besi@Rp.83,100.00Rp.87,255.005.8000Pembantu tukang@Rp.68,000.00Rp.394,400.00PEKERJAAN MENYIRAM DAN MEMBONGKAR BEKISTING4.0000Pembantu tukang@Rp.68,000.00Rp.272,000.00Rp.968,655.50Rp.3,298,828.00Rp.4,267,483.5007.6.42.f1 M3 MEMBUAT KOLOM/BALOK BETON BERTULANG (200 Kg BESI + BEKISTING)BAHAN :0.3200M3Papan bekisting@Rp.2,250,000.00Rp.720,000.003.2000KgPaku kayu@Rp.15,100.00Rp.48,320.001.6000LtrMinyak bekisting@Rp.2,500.00Rp.4,000.00200.0000KgBesi bt polos@Rp.9,100.00Rp.1,820,000.002.2500KgKawat Beton@Rp.20,000.00Rp.45,000.00323.0000KgSemen PC@Rp.1,500.00Rp.484,500.000.5200M3Pasir pasang@Rp.96,700.00Rp.50,284.000.7800M3Kerikil/split@Rp.395,800.00Rp.308,724.000.1200M3Balok lanan@Rp.2,875,000.00Rp.345,000.00TENAGA :0.1850Mandor@Rp.98,300.00Rp.18,185.500.4200Kepala tukang@Rp.90,700.00Rp.38,094.000.3500Tukang batu@Rp.83,100.00Rp.29,085.001.5600Tukang kayu@Rp.83,100.00Rp.129,636.001.0500Tukang besi@Rp.83,100.00Rp.87,255.005.8000Pembantu tukang@Rp.68,000.00Rp.394,400.00PEKERJAAN MENYIRAM DAN MEMBONGKAR BEKISTING4.0000Pembantu tukang@Rp.68,000.00Rp.272,000.00Rp.968,655.50Rp.3,825,828.00Rp.4,794,483.5007.6.42.g1 M3 MEMBUAT BETON BERTULANG (205 Kg BESI + BEKISTING)BAHAN :0.3200M3Papan bekisting@Rp.2,250,000.00Rp.720,000.003.2000KgPaku kayu@Rp.15,100.00Rp.48,320.001.6000LtrMinyak bekisting@Rp.2,500.00Rp.4,000.00205.0000KgBesi bt polos@Rp.9,100.00Rp.1,865,500.002.2500KgKawat Beton@Rp.20,000.00Rp.45,000.00323.0000KgSemen PC@Rp.1,500.00Rp.484,500.000.5200M3Pasir pasang@Rp.96,700.00Rp.50,284.000.7800M3Kerikil/split@Rp.395,800.00Rp.308,724.000.1200M3Balok lanan@Rp.2,875,000.00Rp.345,000.0032.0000btgKayu bulat@Rp.18,300.00Rp.585,600.00TENAGA :0.1850Mandor@Rp.98,300.00Rp.18,185.500.4200Kepala tukang@Rp.90,700.00Rp.38,094.000.3500Tukang batu@Rp.83,100.00Rp.29,085.001.5600Tukang kayu@Rp.83,100.00Rp.129,636.001.0500Tukang besi@Rp.83,100.00Rp.87,255.005.8000Pembantu tukang@Rp.68,000.00Rp.394,400.00PEKERJAAN MENYIRAM DAN MEMBONGKAR BEKISTING4.0000Pembantu tukang@Rp.68,000.00Rp.272,000.00Rp.968,655.50Rp.4,456,928.00Rp.5,425,583.50Halaman. 13AnalisaUraian PekerjaanUpahBahanJumlah1234507.6.42.h1 M3 MEMBUAT KOLOM/BALOK BETON BERTULANG (220 Kg BESI + BEKISTING)BAHAN :0.3200M3Papan bekisting@Rp.2,250,000.00Rp.720,000.003.2000KgPaku kayu@Rp.15,100.00Rp.48,320.001.6000LtrMinyak bekisting@Rp.2,500.00Rp.4,000.00220.0000KgBesi bt polos@Rp.9,100.00Rp.2,002,000.002.2500KgKawat Beton@Rp.20,000.00Rp.45,000.00323.0000KgSemen PC@Rp.1,500.00Rp.484,500.000.5200M3Pasir pasang@Rp.96,700.00Rp.50,284.000.7800M3Kerikil/split@Rp.395,800.00Rp.308,724.000.1200M3Balok lanan@Rp.2,875,000.00Rp.345,000.0032.0000btgKayu bulat@Rp.18,300.00Rp.585,600.00TENAGA :0.1850Mandor@Rp.98,300.00Rp.18,185.500.4200Kepala tukang@Rp.90,700.00Rp.38,094.000.3500Tukang batu@Rp.83,100.00Rp.29,085.001.5600Tukang kayu@Rp.83,100.00Rp.129,636.001.0500Tukang besi@Rp.83,100.00Rp.87,255.005.8000Pembantu tukang@Rp.68,000.00Rp.394,400.00PEKERJAAN MENYIRAM DAN MEMBONGKAR BEKISTING4.0000Pembantu tukang@Rp.68,000.00Rp.272,000.00Rp.968,655.50Rp.4,593,428.00Rp.5,562,083.5007.6.42.i1 M3 MEMBUAT SLOOF BETON BERTULANG (210 Kg BESI + BEKISTING)BAHAN :0.3200M3Papan bekisting@Rp.2,250,000.00Rp.720,000.003.2000KgPaku kayu@Rp.15,100.00Rp.48,320.001.6000LtrMinyak bekisting@Rp.2,500.00Rp.4,000.00210.0000KgBesi bt polos@Rp.9,100.00Rp.1,911,000.002.2500KgKawat Beton@Rp.20,000.00Rp.45,000.00323.0000KgSemen PC@Rp.1,500.00Rp.484,500.000.5200M3Pasir pasang@Rp.96,700.00Rp.50,284.000.7800M3Kerikil/split@Rp.395,800.00Rp.308,724.00TENAGA :0.1850Mandor@Rp.98,300.00Rp.18,185.500.4200Kepala tukang@Rp.90,700.00Rp.38,094.000.3500Tukang batu@Rp.83,100.00Rp.29,085.001.5600Tukang kayu@Rp.83,100.00Rp.129,636.001.0500Tukang besi@Rp.83,100.00Rp.87,255.005.8000Pembantu tukang@Rp.68,000.00Rp.394,400.00PEKERJAAN MENYIRAM DAN MEMBONGKAR BEKISTING4.0000Pembantu tukang@Rp.68,000.00Rp.272,000.00Rp.968,655.50Rp.3,571,828.00Rp.4,540,483.5007.6.42.j1 M3 MEMBUAT BETON BERTULANG (230 Kg BESI + BEKISTING)BAHAN :0.3200M3Papan bekisting@Rp.2,250,000.00Rp.720,000.003.2000KgPaku kayu@Rp.15,100.00Rp.48,320.001.6000LtrMinyak bekisting@Rp.2,500.00Rp.4,000.00230.0000KgBesi bt polos@Rp.9,100.00Rp.2,093,000.002.2500KgKawat Beton@Rp.20,000.00Rp.45,000.00323.0000KgSemen PC@Rp.1,500.00Rp.484,500.000.5200M3Pasir pasang@Rp.96,700.00Rp.50,284.000.7800M3Kerikil/split@Rp.395,800.00Rp.308,724.000.1200M3Balok lanan@Rp.2,875,000.00Rp.345,000.0032.0000btgKayu bulat@Rp.18,300.00Rp.585,600.00TENAGA :0.1850Mandor@Rp.98,300.00Rp.18,185.500.4200Kepala tukang@Rp.90,700.00Rp.38,094.000.3500Tukang batu@Rp.83,100.00Rp.29,085.001.5600Tukang kayu@Rp.83,100.00Rp.129,636.001.0500Tukang besi@Rp.83,100.00Rp.87,255.005.8000Pembantu tukang@Rp.68,000.00Rp.394,400.00PEKERJAAN MENYIRAM DAN MEMBONGKAR BEKISTING4.0000Pembantu tukang@Rp.68,000.00Rp.272,000.00Rp.968,655.50Rp.4,684,428.00Rp.5,653,083.50Halaman. 14AnalisaUraian PekerjaanUpahBahanJumlah1234507.6.42.k1 M3 MEMBUAT BETON BERTULANG (250 Kg BESI + BEKISTING)BAHAN :0.3200M3Papan bekisting@Rp.2,250,000.00Rp.720,000.003.2000KgPaku kayu@Rp.15,100.00Rp.48,320.001.6000LtrMinyak bekisting@Rp.2,500.00Rp.4,000.00250.0000KgBesi bt polos@Rp.9,100.00Rp.2,275,000.002.2500KgKawat Beton@Rp.20,000.00Rp.45,000.00323.0000KgSemen PC@Rp.1,500.00Rp.484,500.000.5200M3Pasir pasang@Rp.96,700.00Rp.50,284.000.7800M3Kerikil/split@Rp.395,800.00Rp.308,724.000.1200M3Balok lanan@Rp.2,875,000.00Rp.345,000.0032.0000btgKayu bulat@Rp.18,300.00Rp.585,600.00TENAGA :0.1850Mandor@Rp.98,300.00Rp.18,185.500.4200Kepala tukang@Rp.90,700.00Rp.38,094.000.3500Tukang batu@Rp.83,100.00Rp.29,085.001.5600Tukang kayu@Rp.83,100.00Rp.129,636.001.0500Tukang besi@Rp.83,100.00Rp.87,255.005.8000Pembantu tukang@Rp.68,000.00Rp.394,400.00PEKERJAAN MENYIRAM DAN MEMBONGKAR BEKISTING4.0000Pembantu tukang@Rp.68,000.00Rp.272,000.00Rp.968,655.50Rp.4,866,428.00Rp.5,835,083.5007.6.42.l1 M3 MEMBUAT BETON BERTULANG (260 Kg BESI + BEKISTING)BAHAN :0.3200M3Papan bekisting@Rp.2,250,000.00Rp.720,000.003.2000KgPaku kayu@Rp.15,100.00Rp.48,320.001.6000LtrMinyak bekisting@Rp.2,500.00Rp.4,000.00260.0000KgBesi bt polos@Rp.9,100.00Rp.2,366,000.002.2500KgKawat Beton@Rp.20,000.00Rp.45,000.00323.0000KgSemen PC@Rp.1,500.00Rp.484,500.000.5200M3Pasir pasang@Rp.96,700.00Rp.50,284.000.7800M3Kerikil/split@Rp.395,800.00Rp.308,724.000.1200M3Balok lanan@Rp.2,875,000.00Rp.345,000.0032.0000btgKayu bulat@Rp.18,300.00Rp.585,600.00TENAGA :0.1850Mandor@Rp.98,300.00Rp.18,185.500.4200Kepala tukang@Rp.90,700.00Rp.38,094.000.3500Tukang batu@Rp.83,100.00Rp.29,085.001.5600Tukang kayu@Rp.83,100.00Rp.129,636.001.0500Tukang besi@Rp.83,100.00Rp.87,255.005.8000Pembantu tukang@Rp.68,000.00Rp.394,400.00PEKERJAAN MENYIRAM DAN MEMBONGKAR BEKISTING4.0000Pembantu tukang@Rp.68,000.00Rp.272,000.00Rp.968,655.50Rp.4,957,428.00Rp.5,926,083.5008.6.321 M2 PASANGAN ATAP GENTENG METAL0.0010Mandor@Rp.98,300.00Rp.98.300.0100Kepala tukang@Rp.90,700.00Rp.907.000.1000Tukang kayu@Rp.83,100.00Rp.8,310.000.2000Pembantu tukang@Rp.68,000.00Rp.13,600.001.6500LbrGenteng metal@Rp.47,700.00Rp.78,705.000.0200KgPaku genteng metal@Rp.31,300.00Rp.626.00Rp.22,915.30Rp.79,331.00Rp.102,246.3008.6.361 M' PASANGAN BUBUNGAN GENTENG METAL0.0130Mandor@Rp.98,300.00Rp.1,277.900.0150Kepala tukang@Rp.90,700.00Rp.1,360.500.1500Tukang kayu@Rp.83,100.00Rp.12,465.000.2500Pembantu tukang@Rp.68,000.00Rp.17,000.001.1000M'Bubungan genteng metal@Rp.20,100.00Rp.22,110.000.0300KgPaku genteng metal@Rp.31,300.00Rp.939.00Rp.32,103.40Rp.23,049.00Rp.55,152.40Halaman. 15AnalisaUraian PekerjaanUpahBahanJumlah1234508.6.371 M' PASANGAN PAPAN JURAY DALAM/LUAR LAPIS SENG PLAT LEBAR 40 CM0.0060Mandor@Rp.98,300.00Rp.589.800.0250Kepala tukang@Rp.90,700.00Rp.2,267.500.2500Tukang kayu@Rp.83,100.00Rp.20,775.000.1250Pembantu tukang@Rp.68,000.00Rp.8,500.001.0000M'Seng plat@Rp.15,000.00Rp.15,000.000.1100KgPaku kayu@Rp.15,100.00Rp.1,661.000.0040M3Papan Lanan@Rp.2,312,500.00Rp.9,250.00Rp.32,132.30Rp.25,911.00Rp.58,043.3008.6.331 M2 PAS. BUBUNGAN ATAP SENG GELOMBANG0.0010Mandor@Rp.98,300.00Rp.98.300.0100Kepala tukang@Rp.90,700.00Rp.907.000.1000Tukang kayu@Rp.83,100.00Rp.8,310.000.2000Pembantu tukang@Rp.68,000.00Rp.13,600.000.8333LbrSeng plat BJLS 28@Rp.37,100.00Rp.30,915.430.0300KgPaku biasa@Rp.15,100.00Rp.453.00Rp.22,915.30Rp.31,368.43Rp.54,283.7309.6.101 M2 PLAFOND PLAYWOOD 3 MM0.0035Mandor@Rp.98,300.00Rp.344.050.0100Kepala tukang@Rp.90,700.00Rp.907.000.1000Tukang kayu@Rp.83,100.00Rp.8,310.000.0700Pembantu tukang@Rp.68,000.00Rp.4,760.000.3750LbrPlaywood 4 mm@Rp.49,100.00Rp.18,412.500.0300KgPaku biasa@Rp.21,840.00Rp.655.20Rp.14,321.05Rp.19,067.70Rp.33,388.7509.6.10.a1 M2 PLAFOND KALCIBOAR 3 MM0.0035Mandor@Rp.98,300.00Rp.344.050.0100Kepala tukang@Rp.90,700.00Rp.907.000.1000Tukang kayu@Rp.83,100.00Rp.8,310.000.0700Pembantu tukang@Rp.68,000.00Rp.4,760.000.3750LbrKalciboar 3 mm@Rp.57,800.00Rp.21,675.000.0300KgPaku biasa@Rp.21,840.00Rp.655.20Rp.14,321.05Rp.22,330.20Rp.36,651.2509.6.111 M2 DINDING / PLAFOND PAPAN MOULDING0.0100Mandor@Rp.98,300.00Rp.983.000.0600Kepala tukang@Rp.90,700.00Rp.5,442.000.6000Tukang kayu@Rp.83,100.00Rp.49,860.000.2000Pembantu tukang@Rp.68,000.00Rp.13,600.000.0220M3Papan moulding@Rp.21,300.00Rp.468.600.0100KgPaku@Rp.15,100.00Rp.151.00Rp.69,885.00Rp.619.60Rp.70,504.6009.6.11.a1 M' LIST PROFIL GIPSUM0.0300Mandor@Rp.98,300.00Rp.2,949.000.0050Kepala tukang@Rp.90,700.00Rp.453.500.0500Tukang kayu@Rp.83,100.00Rp.4,155.000.0500Pembantu tukang@Rp.68,000.00Rp.3,400.000.0100KgLem Pengikat@Rp.31,300.00Rp.313.001.0500M'List profil Gippsum@Rp.30,000.00Rp.31,500.00Rp.10,957.50Rp.31,813.00Rp.42,770.5009.6.11.b1 M' LIST PROFIL0.0300Mandor@Rp.98,300.00Rp.2,949.000.0050Kepala tukang@Rp.90,700.00Rp.453.500.0500Tukang kayu@Rp.83,100.00Rp.4,155.000.0500Pembantu tukang@Rp.68,000.00Rp.3,400.000.0100KgPaku biasa@Rp.15,100.00Rp.151.001.0500M'List profil@Rp.6,500.00Rp.6,825.00Rp.10,957.50Rp.6,976.00Rp.17,933.50Halaman. 16AnalisaUraian PekerjaanUpahBahanJumlah1234510.6.21 BUAH PASANGAN KLOSET JONGKOK PORSELIN0.1600Mandor@Rp.98,300.00Rp.15,728.001.5000Kepala tukang@Rp.90,700.00Rp.136,050.001.5000Tukang batu@Rp.83,100.00Rp.124,650.001.0000Pembantu tukang@Rp.68,000.00Rp.68,000.001.0000BhKloset jongkok porselin@Rp.131,300.00Rp.131,300.006.0000KgSemen PC@Rp.1,500.00Rp.9,000.000.0100M3Pasir pasang@Rp.96,700.00Rp.967.00Rp.344,428.00Rp.141,267.00Rp.485,695.0010.6.31 BUAH PASANGAN KLOSET DUDUK PORSELIN0.1600Mandor@Rp.98,300.00Rp.15,728.001.5000Kepala tukang@Rp.90,700.00Rp.136,050.001.5000Tukang batu@Rp.83,100.00Rp.124,650.001.0000Pembantu tukang@Rp.68,000.00Rp.68,000.001.0000BhKloset duduk porselin@Rp.2,068,800.00Rp.2,068,800.006.0000KgSemen PC@Rp.1,500.00Rp.9,000.000.0100M3Pasir pasang@Rp.96,700.00Rp.967.00Rp.344,428.00Rp.2,078,767.00Rp.2,423,195.0010.6.41 BUAH PASANGAN BAK AIR FIBREGLASS 50X50X00.1100Mandor@Rp.98,300.00Rp.10,813.000.5400Kepala tukang@Rp.90,700.00Rp.48,978.002.7000Tukang batu@Rp.83,100.00Rp.224,370.001.8000Pembantu tukang@Rp.68,000.00Rp.122,400.001.0000BhBak fibreglass 50x50x50@Rp.257,500.00Rp.257,500.001.0000BhPerlengkapan@Rp.17,500.00Rp.17,500.00Rp.406,561.00Rp.275,000.00Rp.681,561.0010.6.51 BUAH PASANGAN WASTAPEL PORSELIN0.1000Mandor@Rp.98,300.00Rp.9,830.000.1000Kepala tukang@Rp.90,700.00Rp.9,070.001.0000Tukang batu@Rp.83,100.00Rp.83,100.001.2000Pembantu tukang@Rp.68,000.00Rp.81,600.001.0000BhWastapel porselin@Rp.312,500.00Rp.312,500.006.0000KgSemen PC@Rp.1,500.00Rp.9,000.000.0100M3Pasir pasang@Rp.96,700.00Rp.967.0012 % dari harga wastapel untuk perlengkapan@Rp.37,500.00Rp.37,500.00Rp.183,600.00Rp.359,967.00Rp.543,567.0010.6.61 BUAH PASANGAN KRAN AIR 1/2 "0.0018Mandor@Rp.98,300.00Rp.176.940.0060Kepala tukang@Rp.90,700.00Rp.544.200.0600Tukang batu@Rp.83,100.00Rp.4,986.000.0360Pembantu tukang@Rp.68,000.00Rp.2,448.001.0000BhKran Air@Rp.28,100.00Rp.28,100.001.0000BhPerlengkapan@Rp.17,500.00Rp.17,500.00Rp.8,155.14Rp.45,600.00Rp.53,755.1410.6.261 M1 MEMASANG PIPA PVC TYPE AW DIAMETER 3/4" (AIR BERSIH)0.0018Mandor@Rp.98,300.00Rp.176.940.0060Kepala tukang@Rp.90,700.00Rp.544.200.0600Tukang batu@Rp.83,100.00Rp.4,986.000.0360Pembantu tukang@Rp.68,000.00Rp.2,448.001.2000M1Pipa PVC 3/4"@Rp.29,400.00Rp.35,280.0035 % dari harga pipa untuk perlengkapan@Rp.10,290.00Rp.10,290.00Rp.8,155.14Rp.45,570.00Rp.53,725.1410.6.291 M1 MEMASANG PIPA PVC TYPE AW DIAMETER 2" (AIR MUKA LANTAI)0.0018Mandor@Rp.98,300.00Rp.176.940.0060Kepala tukang@Rp.90,700.00Rp.544.200.0600Tukang batu@Rp.83,100.00Rp.4,986.000.0360Pembantu tukang@Rp.68,000.00Rp.2,448.001.2000M1Pipa PVC 2"@Rp.18,475.00Rp.22,170.0035 % dari harga pipa untuk perlengkapan@Rp.6,466.25Rp.6,466.25Rp.8,155.14Rp.28,636.25Rp.36,791.39Halaman. 17AnalisaUraian PekerjaanUpahBahanJumlah1234510.6.301 M1 MEMASANG PIPA PVC TYPE AW DIAMETER 3"0.0041Mandor@Rp.98,300.00Rp.403.030.0135Kepala tukang@Rp.90,700.00Rp.1,224.450.1350Tukang batu@Rp.83,100.00Rp.11,218.500.0810Pembantu tukang@Rp.68,000.00Rp.5,508.001.2000M1Pipa PVC 3"@Rp.31,875.00Rp.38,250.0035 % dari harga pipa untuk perlengkapan@Rp.11,156.25Rp.11,156.25Rp.18,353.98Rp.49,406.25Rp.67,760.2310.6.321 M1 MEMASANG PIPA PVC TYPE AW DIAMETER 4" (AIR KOTOR DR KLOSET)0.0041Mandor@Rp.98,300.00Rp.403.030.0135Kepala tukang@Rp.90,700.00Rp.1,224.450.1350Tukang batu@Rp.83,100.00Rp.11,218.500.0810Pembantu tukang@Rp.68,000.00Rp.5,508.001.2000M1Pipa PVC 4"@Rp.50,000.00Rp.60,000.0035 % dari harga pipa untuk perlengkapan@Rp.17,500.00Rp.17,500.00Rp.18,353.98Rp.77,500.00Rp.95,853.9810.3.361 BH MEMASANG FILTER AIR LANTAI (FLOOR DRAIN)0.0050Mandor@Rp.98,300.00Rp.491.500.0100Kepala tukang@Rp.90,700.00Rp.907.000.1000Tukang batu@Rp.83,100.00Rp.8,310.000.0100Pembantu tukang@Rp.68,000.00Rp.680.001.0000BhFloor drain@Rp.35,750.00Rp.35,750.00Rp.10,388.50Rp.35,750.00Rp.46,138.5012.6.21 BH PASANGAN KUNCI TANAM0.0050Mandor@Rp.98,300.00Rp.491.500.0100Kepala tukang@Rp.90,700.00Rp.907.000.5000Tukang kayu@Rp.83,100.00Rp.41,550.000.0100Pembantu tukang@Rp.68,000.00Rp.680.001.0000BhKunci tanam@Rp.179,700.00Rp.179,700.00Rp.43,628.50Rp.179,700.00Rp.223,328.5012.6.51 BH PASANGAN ENGSEL PINTU0.0008Mandor@Rp.98,300.00Rp.78.640.0150Kepala tukang@Rp.90,700.00Rp.1,360.500.1500Tukang kayu@Rp.83,100.00Rp.12,465.000.0100Pembantu tukang@Rp.68,000.00Rp.680.001.0000BhEngsel pintu@Rp.22,000.00Rp.22,000.00Rp.14,584.14Rp.22,000.00Rp.36,584.1412.6.61 BH PASANGAN ENGSEL JENDELA0.0008Mandor@Rp.98,300.00Rp.78.640.0150Kepala tukang@Rp.90,700.00Rp.1,360.500.1500Tukang batu@Rp.83,100.00Rp.12,465.000.0150Pembantu tukang@Rp.68,000.00Rp.1,020.001.0000BhEngsel jendela@Rp.15,800.00Rp.15,800.00Rp.14,924.14Rp.15,800.00Rp.30,724.1412.6.71 BH PASANGAN GERENDEL JENDELA0.0008Mandor@Rp.98,300.00Rp.78.640.0150Kepala tukang@Rp.90,700.00Rp.1,360.500.1500Tukang batu@Rp.83,100.00Rp.12,465.000.0150Pembantu tukang@Rp.68,000.00Rp.1,020.001.0000BhGrendel@Rp.9,500.00Rp.9,500.00Rp.14,924.14Rp.9,500.00Rp.24,424.1412.6.81 BH PASANGAN HANDLE JENDELA0.0008Mandor@Rp.98,300.00Rp.78.640.0150Kepala tukang@Rp.90,700.00Rp.1,360.500.1500Tukang batu@Rp.83,100.00Rp.12,465.000.0150Pembantu tukang@Rp.68,000.00Rp.1,020.001.0000BhHandle@Rp.10,500.00Rp.10,500.00Rp.14,924.14Rp.10,500.00Rp.25,424.14Halaman. 18AnalisaUraian PekerjaanUpahBahanJumlah1234512.6.91 BH PASANGAN HAK ANGIN0.0008Mandor@Rp.98,300.00Rp.78.640.0150Kepala tukang@Rp.90,700.00Rp.1,360.500.1500Tukang batu@Rp.83,100.00Rp.12,465.000.0150Pembantu tukang@Rp.68,000.00Rp.1,020.001.0000BhHak angin@Rp.15,500.00Rp.15,500.00Rp.14,924.14Rp.15,500.00Rp.30,424.1412.6.171 M2 PASANGAN KACA MATI TEBAL 5 MM0.0007Mandor@Rp.98,300.00Rp.68.810.0150Kepala tukang@Rp.90,700.00Rp.1,360.500.1500Tukang batu@Rp.83,100.00Rp.12,465.000.0150Pembantu tukang@Rp.68,000.00Rp.1,020.001.1000M2Kaca warna 5 mm@Rp.114,600.00Rp.126,060.00Rp.14,914.31Rp.126,060.00Rp.140,974.3113.6.361 M2 PASANGAN LANTAI KERAMIK 20 x 20 cm ANTI SLIP0.0300Mandor@Rp.98,300.00Rp.2,949.000.0350Kepala tukang@Rp.90,700.00Rp.3,174.500.3500Tukang batu@Rp.83,100.00Rp.29,085.000.6200Pembantu tukang@Rp.68,000.00Rp.42,160.001.0000PakKeramik 20 x 20 cm@Rp.55,500.00Rp.55,500.0010.4000KgSemen PC@Rp.1,500.00Rp.15,600.001.6200KgSemen warna@Rp.11,700.00Rp.18,954.000.0450M3Pasir pasang@Rp.96,700.00Rp.4,351.50Rp.77,368.50Rp.94,405.50Rp.171,774.0013.6.371 M2 PASANGAN DINDING KERAMIK 20 x 20 cm0.0300Mandor@Rp.98,300.00Rp.2,949.000.0350Kepala tukang@Rp.90,700.00Rp.3,174.500.3500Tukang batu@Rp.83,100.00Rp.29,085.000.6200Pembantu tukang@Rp.68,000.00Rp.42,160.001.0000PakKeramik 20 x 20 cm@Rp.55,500.00Rp.55,500.009.3000KgSemen PC@Rp.1,500.00Rp.13,950.001.5000KgSemen warna@Rp.11,700.00Rp.17,550.000.0180M3Pasir pasang@Rp.96,700.00Rp.1,740.60Rp.77,368.50Rp.88,740.60Rp.166,109.1013.6.471 M2 PASANGAN LANTAI KERAMIK 40 x 40 cm0.0300Mandor@Rp.98,300.00Rp.2,949.000.0450Kepala tukang@Rp.90,700.00Rp.4,081.500.4500Tukang batu@Rp.83,100.00Rp.37,395.000.6200Pembantu tukang@Rp.68,000.00Rp.42,160.001.0000PakKeramik 40 x 40 cm@Rp.62,800.00Rp.62,800.0010.0000KgSemen PC@Rp.1,500.00Rp.15,000.001.5000KgSemen warna@Rp.11,700.00Rp.17,550.000.0420M3Pasir pasang@Rp.96,700.00Rp.4,061.40Rp.86,585.50Rp.99,411.40Rp.185,996.9013.6.351 M2 PASANGAN LANTAI KERAMIK 30 x 30 cm0.0300Mandor@Rp.98,300.00Rp.2,949.000.0350Kepala tukang@Rp.90,700.00Rp.3,174.500.3500Tukang batu@Rp.83,100.00Rp.29,085.000.6200Pembantu tukang@Rp.68,000.00Rp.42,160.001.0000PakKeramik 30 x 30 cm@Rp.57,800.00Rp.57,800.0010.0000KgSemen PC@Rp.1,500.00Rp.15,000.001.5000KgSemen warna@Rp.11,700.00Rp.17,550.000.0420M3Pasir pasang@Rp.96,700.00Rp.4,061.40Rp.77,368.50Rp.94,411.40Rp.171,779.90Halaman. 19AnalisaUraian PekerjaanUpahBahanJumlah1234513.6.35.a1 M2 PASANGAN PLINT KERAMIK 10 x 30 cm0.0300Mandor@Rp.98,300.00Rp.2,949.000.0450Kepala tukang@Rp.90,700.00Rp.4,081.500.4500Tukang batu@Rp.83,100.00Rp.37,395.000.6000Pembantu tukang@Rp.68,000.00Rp.40,800.001.0000PakKeramik 10 x 30 cm@Rp.57,800.00Rp.57,800.009.3000KgSemen PC@Rp.1,500.00Rp.13,950.001.5000KgSemen warna@Rp.11,700.00Rp.17,550.000.0180M3Pasir pasang@Rp.96,700.00Rp.1,740.60Rp.85,225.50Rp.91,040.60Rp.176,266.1014.6.61 M2 PEKERJAAN MENGGOSOK DAN MENDEMPUL KAYU0.0025Mandor@Rp.98,300.00Rp.245.750.0040Kepala tukang@Rp.90,700.00Rp.362.800.1050Tukang cat@Rp.83,100.00Rp.8,725.500.0700Pembantu tukang@Rp.68,000.00Rp.4,760.000.0800KgDempul@Rp.20,700.00Rp.1,656.000.5000LbrAmplas@Rp.33,100.00Rp.16,550.00Rp.14,094.05Rp.18,206.00Rp.32,300.0514.6.81 M2 PENGECATAN MENIE BESI0.0025Mandor@Rp.68,063.00Rp.170.160.0040Kepala tukang@Rp.77,500.00Rp.310.000.1050Tukang cat@Rp.71,125.00Rp.7,468.130.0700Pembantu tukang@Rp.54,450.00Rp.3,811.500.1700KgCat dasar/menie@Rp.29,212.00Rp.4,966.040.1920LtrMinyak cat/thiner@Rp.26,000.00Rp.4,992.000.2000LbrAmplas@Rp.4,550.00Rp.910.00Rp.11,759.78Rp.10,868.04Rp.22,627.8214.6.91 M2 PENGECATAN BIDANG KAYU BARU(1 LAPIS PLAMIR, 1 LAPIS CAT DASAR, 3 LAPIS CAT PENUTUP)0.0025Mandor@Rp.98,300.00Rp.245.750.0040Kepala tukang@Rp.90,700.00Rp.362.800.1050Tukang cat@Rp.83,100.00Rp.8,725.500.0700Pembantu tukang@Rp.68,000.00Rp.4,760.000.3500KgCat kilap@Rp.44,300.00Rp.15,505.000.2000KgCat menie@Rp.33,100.00Rp.6,620.000.1500KgPlamir@Rp.57,500.00Rp.8,625.000.1920LtrMinyak cat/thiner@Rp.13,000.00Rp.2,496.000.1700KgCat dasar@Rp.33,100.00Rp.5,627.00Rp.14,094.05Rp.38,873.00Rp.52,967.0514.6.121 M2 PELABURAN BIDANG KAYU DENGAN RESIDU/TER0.0060Mandor@Rp.98,300.00Rp.589.800.1000Pembantu tukang@Rp.68,000.00Rp.6,800.000.3500ltrTer/residu@Rp.24,200.00Rp.8,470.00Rp.7,389.80Rp.8,470.00Rp.15,859.8014.6.141 M2 PENGECATAN TEMBOK BARU(1 LAPIS PLAMIR, 1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP)0.0025Mandor@Rp.98,300.00Rp.245.750.0063Kepala tukang@Rp.90,700.00Rp.571.410.0630Tukang cat@Rp.83,100.00Rp.5,235.300.0200Pembantu tukang@Rp.68,000.00Rp.1,360.000.2600KgCat tembok@Rp.14,600.00Rp.3,796.000.1000KgCat dasar@Rp.33,100.00Rp.3,310.000.1000KgPlamir@Rp.57,500.00Rp.5,750.00Rp.7,412.46Rp.12,856.00Rp.20,268.4614.6.111 M2 PEKERJAAN PLITURAN DINDING PARTISI0.0600Tukang cat@Rp.71,125.00Rp.4,267.500.1500LtrPlituran@Rp.35,000.00Rp.5,250.000.2000LtrMinyak cat/thiner@Rp.13,000.00Rp.2,600.001.0000LbrAmplas@Rp.6,800.00Rp.6,800.00Rp.4,267.50Rp.14,650.00Rp.18,917.50Halaman. 20AnalisaUraian PekerjaanUpahBahanJumlah1234507.6.2.a1 M3 MEMBUAT BETON CAMP. 1 Pc : 3 Ps : 6 Kr ( Dari Lantai Papan Ulin )0.0800Mandor@Rp.98,300.00Rp.7,864.000.0250Kepala tukang@Rp.90,700.00Rp.2,267.500.2500Tukang batu@Rp.83,100.00Rp.20,775.001.6500Pembantu tukang@Rp.68,000.00Rp.112,200.00197.0000KgSemen PC@Rp.1,500.00Rp.295,500.000.4700M3Pasir pasang@Rp.96,700.00Rp.45,449.000.9400M3Kerikil/split@Rp.395,800.00Rp.372,052.001.1000M2Kawat Harmonika@Rp.15,500.00Rp.17,050.00Rp.143,106.50Rp.730,051.00Rp.873,157.50HARGA DASARH.10.a1 M' Memasangan bubungan nok genteng metal0.0060Mandor@Rp.0.00Rp.0.000.0060Kepala tukang@Rp.0.00Rp.0.000.0600Tukang besi@Rp.0.00Rp.0.000.1200Pembantu tukang@Rp.0.00Rp.0.001.0000Bubungan nok setara mega colour@Rp.0.00Rp.0.00Rp.0.0500Paku seng@Rp.0.00Rp.0.00Rp.Rp.0.00Rp.0.00Rp.0.00K.171 M2 Mengecat kilap 2 kali :0.0050Mandor@Rp.0.00Rp.0.000.0150Kepala tukang@Rp.0.00Rp.0.000.1500Tukang cat@Rp.0.00Rp.0.000.1000Pembantu tukang@Rp.0.00Rp.0.000.2500Cat kilap@Rp.0.00Rp.0.000.1920Minyak cat@Rp.0.00Rp.0.00Rp.0.00Rp.0.00Rp.0.00*10%1,000.003,000.003,000.000.00BPS PROVINSI34,360.00261,600.0072,500.00300.004,250.007,000.0031,350.002,500.0032,400.0058,250.0019,000.0034,200.002,008,800.00750,000.001,350,000.00600,000.00350,000.001,500.0018,000.009,000.006,000.0010,000.008,000.008,000.002,000.0019,440.0013,200.006,000.0030,000.0065,000.003,000.006,500.0011,400.0026,000.004,000.0054,000.003,000.006,500.0090,000.0090,000.0071,500.003,000.0084,000.003,600.003,000.003,600.000.00Palangkaraya, 1999P e n a w a r,CV, ..........................Cap/Tanda TanganNama TerangDirektur

RENCANA ANGGARAN BIAYA